Loading...
XSTO
HDW B
Market cap761kUSD
Apr 11, Last price  
0.00SEK
1D
20.00%
1Q
50.00%
IPO
-99.98%
Name

Hitech & Development Wireless Sweden Holding AB (publ)

Chart & Performance

D1W1MN
P/E
—
P/S
0.36
EPS
—
Div Yield, %
—
Shrs. gr., 5y
157.83%
Rev. gr., 5y
0.32%
Revenues
21m
-26.75%
27,410,00025,924,000420,0004,949,00020,273,00015,951,00013,350,00022,127,00028,127,00020,604,000
Net income
-25m
L-34.89%
246,000233,000-12,368,250-30,913,000-39,446,000-23,011,000-26,624,000-34,739,000-38,182,000-24,860,000
CFO
-11m
L-37.84%
-8,716,000-33,349,000-32,593,000-18,061,000-29,228,000-22,231,000-17,341,000-10,779,000
Earnings
Apr 25, 2025

Profile

Hitech & Development Wireless Sweden Holding AB (publ) provides technology and services within Internet of Things (IoT) and real-time location system (RTLS) in Sweden. The company offers Griffin Enterprise Positioning Services, an IoT cloud platform, which provides RTLS solutions that helps companies to digitize and visualize business processes in real-time in the fields of industry, construction, yard management, and hospitality; and CASAT, a cloud-based platform for the manufacturing execution system. It also provides connectivity modules, such as dual band, and dual mode Wi-Fi and Bluetooth modules, as well as Wi-Fi systems packages for use in the automotive infotainment, wearables, healthcare, industrial, smart buildings, and connected homes for IoT. In addition, the company offers consultancy services, which include engineering services in the automotive industry; design applications for smart home, industrial IoT, smart building, interactive consumer devices, smart city, and healthcare; and develops solutions for ergonomics, maintenance, scalability, and environment of MVV labs. The company was founded in 2009 and is based in Kista, Sweden.
URL
https://www.hd-wireless.com/
IPO date
Dec 22, 2017
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
20,604
-26.75%
28,127
27.12%
22,127
65.75%
Cost of revenue
(6,052)
23,055
31,776
Unusual Expense (Income)
NOPBT
26,656
5,072
(9,649)
NOPBT Margin
129.37%
18.03%
Operating Taxes
4
(23)
94
Tax Rate
0.02%
NOPAT
26,652
5,095
(9,743)
Net income
(24,860)
-34.89%
(38,182)
9.91%
(34,739)
30.48%
Dividends
Dividend yield
Proceeds from repurchase of equity
41,895
24,467
23,683
BB yield
-427.09%
-56.28%
-31.58%
Debt
Debt current
833
1,954
Long-term debt
2,870
2,105
Deferred revenue
Other long-term liabilities
2,122
2,703
7,227
Net debt
(313)
1,389
(1,206)
Cash flow
Cash from operating activities
(10,779)
(17,341)
(22,231)
CAPEX
(3,264)
(92)
Cash from investing activities
(3,264)
107
(125)
Cash from financing activities
12,042
14,875
25,701
FCF
16,331
17,070
(11,150)
Balance
Cash
313
2,314
4,673
Long term investments
592
Excess cash
908
4,159
Stockholders' equity
(14,775)
(183,477)
(156,870)
Invested Capital
23,823
207,390
204,476
ROIC
23.05%
2.47%
ROCE
294.61%
20.84%
EV
Common stock shares outstanding
6,130,855
517,553
226,594
Price
0.00
-98.10%
0.08
-74.62%
0.33
44.60%
Market cap
9,809
-77.44%
43,474
-42.04%
75,003
76.78%
EV
9,496
44,863
73,797
EBITDA
26,656
5,747
(8,989)
EV/EBITDA
0.36
7.81
Interest
2,842
2,545
1,369
Interest/NOPBT
10.66%
50.18%